Performance Highlights
Our Performance Q1/2026
Revenue Breakdown
Revenue from sales
520.68 Million Baht
Total Assets
1,203.83
Million Baht
Total Revenues
541.88
Million Baht
NET Profit
17.53
Million Baht
Financial Data
Unit: Million Thai Baht or as otherwise indicated
| 2022 | 2023 | 2024 | 2025 | Q1/2026 | |
|---|---|---|---|---|---|
| Balance Sheet | |||||
| Total assets | 1,085.14 | 1,228.09 | 1,252.60 | 1,257.83 | 1,203.83 |
| Total liabilities | 316.59 | 437.59 | 438.87 | 459.77 | 388.08 |
| Issued and paid-up share capital | 157.00 | 157.00 | 157.00 | 157.00 | 157.00 |
| Shareholders’ equity | 761.00 | 779.85 | 802.14 | 782.98 | 800.78 |
| Statement of Income | |||||
| Total revenues | 2,219.68 | 2,426.93 | 2,374.43 | 2,307.33 | 541.88 |
| Revenue from sales | 2,194.42 | 2,412.40 | 2,323.61 | 2,253.69 | 520.68 |
| Costs of sales | 1,877.47 | 2,079.60 | 1,977.87 | 1,911.55 | 450.07 |
| Gross Profit | 316.95 | 332.80 | 345.74 | 342.14 | 70.61 |
| Profit before financial cost and income tax expense | 82.03 | 68.29 | 94.84 | 56.25 | 24.27 |
| Net profit | 55.92 | 50.71 | 65.04 | 38.47 | 17.53 |
| Earnings per share (Baht) (1) | 0.20 | 0.16 | 0.21 | 0.12 | 0.06 |
| Financial Ratio | |||||
| Gross profit (%) | 14.44% | 13.80% | 14.88% | 15.18% | 13.56% |
| Operating profit (%) | 3.70% | 2.81% | 3.99% | 2.44% | 4.48% |
| Net profit margin (%) | 2.69% | 2.18% | 3.02% | 1.85% | 3.57% |
| Return on equity (ROE) (%) | 10.89% | 6.58% | 8.22% | 4.85% | 4.61% |
| Return on assets (ROA) (%) | 8.19% | 5.90% | 7.65% | 4.48% | 4.53% |
| Debt to equity ratio (Times) | 0.41 | 0.55 | 0.54 | 0.58 | 0.48 |
| Current Ratio (Times) | 2.79 | 2.41 | 2.42 | 2.36 | 2.67 |
Remark:
- Calculated from profit for the year divided by the weighted average number of ordinary shares during the year, which is 8.00 million shares for the period 31 December 2018 - 2019, 8.89 million shares for the 31 December 2020, and 220.00 million shares for the 9-month period ended 30 June 2021.
- Calculated from profit for the year divided by the number of ordinary shares after the initial public offering (Fully diluted), which is 314.00 million shares